Wednesday, March 2, 2011

Comments/thoughts about Service Point Solutions’ Results and a few comparisons with ARC’s Results

First, let’s take a look at SPS’ Sales for 2010 vs. 2009, country-by-country:

Using EUR/USD exch

Service Point Solutions

rate on Jan 1 (1.34)

Sales by Country

2010

2009

% change

2010

2009

Spain

12.291

14.057

-12.56%

16.470

18.836

United States

16.428

19.201

-14.44%

22.014

25.729

United Kingdom

54.113

54.538

-0.78%

72.511

73.081

Netherlands

62.841

67.927

-7.49%

84.207

91.022

France

12.744

14.336

-11.10%

17.077

19.210

Germany

10.763

12.712

-15.33%

14.422

17.034

Norway

33.566

31.017

8.22%

44.978

41.563

202.746

213.788

-5.16%

271.680

286.476

MIL Euros

MIL Euros

MIL USD

MIL USD

On February 28, 2011, Service Point Solutions, apparently, issued “guidance” for 2011. If my interpretation (translation) of the Spanish language document (that put forth these projections) was accurate, then here’s what SPS evidently said about 2011:

· Service Point projected Sales between € 216m and € 220m (Euros)

· EBITDA between € 18m and € 20m (Euros)

In that same document, Service Point said that the acquisition of Holmbergs (Sweden) is expected to, in 2011, contribute (I guess approximately) € 15m (Euros) to SP’s overall Sales and will contribute (I guess, approximately) € 2m (Euros) to SP’s overall EBITDA.

So, if we take into consideration what Service Point said about the incremental sales that the acquisition of Holmbergs will generate for SPS in 2011, it looks like SPS, where it projected that total SPS sales for 2011 will range from € 216m to € 220m, is projecting that its 2011 total sales, without taking Holmsberg into account, will range from a decline of 1.746m Euro (a decline of less than 1%) to an increase of 2.254m Euro (an increase of slightly more than 1%). So, continuing this wordy paragraph, SPS is, apparently, projecting that its 2011 Sales, without considering Sales added by the Holmsberg acquisition, will be pretty much flat, when compared to its 2010 Sales.

Apparently (and I say ‘apparently’ only because it is not easy to translate the Spanish to English), SPS incurred a “Net Loss” in 2010 of € 14.151m (Euros). For 2009, SPS incurred a “Net Loss” of € 8.429m (Euros).

So, comparing SPS’s results for 2010 compared to 2009, SPS’ Sales declined € 11.042m (Euros), only a 5.2% decline, but SPS’ Net Loss increased € 5.722m (Euros).

In SPS’s Income Statement, SPS does point out that certain expenses incurred in 2010 are “non-recurring” expenses. SP also said that about certain of its expenses in 2009. All I have to say about that is that ‘whatever the case’, those expenses cost SPS money, whether or not they were non-recurring or not.

Okay, let’s take just a minute to compare ARC’s results, 2010 vs. 2009 with SPS’ results, 2010 vs. 2009.

in $USD

In $USD

ARC

SPS

Sales -2010

441.639

271.680

Net Income (Loss) - 2010

(27.502)

(14.151)

Sales - 2009

501.549

286.476

Net Income (Loss) - 2009

(14.885)

(8.429)

Change in Sales, Y-O-Y

-11.94%

-5.16%

Change in Earnings (Loss)

$12.617

$5.722

adjusting for only

"Goodwill Impairment"

- Net Income (Loss) - 2010

($27.502)

($14.151)

Add: Goodwill Impairment

$38.263

$0.000

Note

Approx Net Income, adjusted*

$10.761

($14.151)

- Net Income (Loss) - 2009

($14.885)

($8.429)

Add: Goodwill Impairment

$37.382

$0.000

Note

Approx Net Income, adjusted*

$22.497

($8.429)

*Not giving effect to income


tax changes

Note – I did not see any “Goodwill Impairment” charges on SPS’ Income Statement, but that does not mean that SPS financial results were not impacted by “goodwill impairment” charges; it just means that I could not find any goodwill impairment charges on SPS’ Income Statement. If someone can correct me on this, I will update this post to reflect SPS’ goodwill impairment charges.

Without the substantial “Goodwill Impairment” charges ARC took in both 2010 and 2009, it looks like ARC would have earned a bottom-line (“net income”) profit in both 2010 and 2009. That does not appear to be the case for SPS. SPS, evidently, incurred a bottom-line (“net loss”) in both 2010 and 2009.

As to the Sales numbers and changes – ARC’s Sales are more reliant on reprographics services revenues from A/E/C customers. SPS is not as reliant on A/E/C business as ARC is. SPS’ operating companies’ customer bases are more diverse than is the case with ARC’s operating companies’ customer bases. This difference likely accounts for most of the reason why ARC’s Sales declined 11.94%, whereas SPS’ Sales declined only 5.16%.

However, in spite of the fact that ARC’s Sales decline (%age-wise) was more than double the Sales decline that SPS experienced, ARC, excluding the impact of the “Goodwill Impairment” charges, would have reported a bottom-line (net) profit for 2010, whereas SPS reported a fairly substantial bottom-line (net) loss for 2010. This must have something to do with operating margin differences and changes, and, considering the fact that both companies implemented “right-sizing” changes to reduce costs, the only thing I can reasonably conclude is that SPS has been more aggressive on pricing than has been the case with ARC.

It is certainly possible that I’ve made a few errors in copying and compiling the numbers I saw in both companies’ financial statements. Admittedly, it was not easy for me to understand SPS’ financial statements, since I only had Spanish-language versions to work with. Anyway, for the “real” numbers, please refer to the financial statements that both companies issued.

1 comment:

  1. The relevant number when comparing sales is using SPS US sales decline of 14.4% to ARC's 11.9%...ARC derives over 90% sales from US...matching up those 2 numbers, it appears that SPS not only had negative bottom line, but also their sales have deteriorated faster in US in comparison to ARC's

    avid reader of repro101

    ReplyDelete